|
FY 13 Capital Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding other than |
|
Department |
Item |
Requested |
Recommended |
Approved |
General Fund |
|
|
|
|
|
|
|
|
Administration |
Car |
$28,000 |
$28,000 |
$28,000 |
|
|
Elections |
Fire-proof File Cabinets |
$7,500 |
$7,500 |
$7,500 |
|
|
|
OVRD System |
$32,000 |
$0 |
$0 |
|
|
|
Voter ID Equipment |
$5,000 |
$0 |
$0 |
|
|
Register of Deeds |
Free Internet Access for Customers |
$13,200 |
$13,200 |
$0 |
|
|
|
Grantor/Grantee Title Search Software |
$7,000 |
$2,500 |
$2,500 |
|
|
Maintenance |
Parking lot & Road Repairs |
$40,000 |
$20,000 |
$20,000 |
|
|
|
Showers in Rec Dept |
$45,000 |
$0 |
$0 |
|
|
|
Storage Building |
$75,000 |
$22,000 |
$22,000 |
|
|
|
Commercial Zero Turn Mower |
$13,455 |
$13,455 |
$13,455 |
|
|
Court Facility |
HVAC Units-Courthouse |
$11,475 |
$11,475 |
$11,475 |
|
|
IT |
System Backup |
$7,000 |
$15,920 |
$15,920 |
Paid from IT Fund |
|
Sheriff |
Vehicles |
$141,000 |
$141,000 |
$141,000 |
|
|
EMS |
Ambulance |
$129,761 |
$129,761 |
$129,761 |
|
|
|
Stryker Cots (3) |
$18,767 |
$18,767 |
$18,767 |
|
|
|
Cardiac Monitors |
$90,000 |
$90,000 |
$90,000 |
|
|
Animal Control |
Truck |
$29,000 |
$25,000 |
$25,000 |
|
|
Communications |
Repeater Equipment |
$15,000 |
$0 |
$0 |
|
|
|
Updates to Microwave Links |
$25,000 |
$0 |
$0 |
|
|
|
Base Stations Equipment |
$10,000 |
$0 |
$0 |
|
|
Public Health |
Car |
$17,500 |
$17,500 |
$17,500 |
|
|
Environmental Health |
Scanning Hardware& Software |
$5,500 |
$5,500 |
$5,500 |
Paid from IT Fund |
|
|
Radios for Cars |
$3,000 |
$0 |
$0 |
|
|
Social Services |
Safety Windows for Reception Areas |
$10,000 |
$0 |
$0 |
|
|
|
Car |
$18,939 |
$18,939 |
$18,939 |
|
|
Transportation |
Van |
$58,750 |
$58,750 |
$58,750 |
Paid by Grant |
|
Library |
Security Cameras |
$5,500 |
$5,500 |
$5,500 |
|
|
|
Microfilm Scanner |
$11,400 |
$0 |
$0 |
|
|
|
RFID System |
$89,780 |
$89,780 |
$89,780 |
Paid by Grant & Donation |
|
|
|
|
|
|
|
|
|
Total General Fund |
$963,527 |
$734,547 |
$721,347 |
|
|
|
|
|
|
|
|
|
Solid Waste |
Roll-off Boxes |
$16,000 |
$16,000 |
$16,000 |
|
|
|
Skid Steer Loader |
$40,000 |
$0 |
$0 |
|
|
|
Methane Flares |
$12,000 |
$12,000 |
$12,000 |
|
|
|
Leachate Tank |
$65,000 |
$65,000 |
$65,000 |
|
|
|
Compactor |
$17,000 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
Total Solid Waste Fund |
$150,000 |
$93,000 |
$93,000 |
|
|
|
|
|
|
|
|
|
|
Total All |
$1,113,527 |
$827,547 |
$814,347 |
|
|
|
|
|
|
|
|
|
|
Paid from other Funds or sources |
$161,030 |
$169,950 |
$169,950 |
|
|
|
|
|
|
|
|
|
|
Net Cost - General & Solid Waste Funds |
$952,497 |
$657,597 |
$644,397 |
|